{ "configurationId": "https://docs.datamart.cl/resources/income/configuration.json", "tableId": "https://docs.datamart.cl/resources/income/tableTax.json", "employers": [ { "source": "AFC", "employerId": "1-8", "employerName": "Razón Social", "active": true, "contractType": "DURACIÓN INDEFINIDA" }, { "source": "AFC", "employerId": "1-9", "employerName": "Razón Social", "active": false, "contractType": "DURACIÓN INDEFINIDA" }, { "source": "AFC", "employerId": "1-2", "employerName": "Razón Social", "active": false, "contractType": "DURACIÓN INDEFINIDA" }, { "source": "AFC", "employerId": "1-4", "employerName": "Razón Social", "active": false, "contractType": "DURACIÓN INDEFINIDA" } ], "sources": [ "DAI", "AFC", "CTE_Honorarios" ], "pastIncomeStatements": [ { "statementYear": 2022, "statementData": [ { "accountCode": "110", "accountCodeDesc": "Honorarios y remuneracion de directores", "accountValue": 333468, "accountSign": "+" }, { "accountCode": "161", "accountCodeDesc": "Sueldos, pensiones y otros similares", "accountValue": 11313719, "accountSign": "+" } ] }, { "statementYear": 2021, "statementData": [ { "accountCode": "110", "accountCodeDesc": "Honorarios y remuneracion de directores", "accountValue": 317800, "accountSign": "+" }, { "accountCode": "161", "accountCodeDesc": "Sueldos, pensiones y otros similares", "accountValue": 26257382, "accountSign": "+" } ] }, { "statementYear": 2020, "statementData": [ ] } ], "incomeSources": [ { "source": "AFC", "depthLevel": "Employer", "data": [ { "employerId": "1-1", "originalValues": [ { "period": "2022-1", "amount": 0, "contractType": "" }, { "period": "2022-2", "amount": 0, "contractType": "" }, { "period": "2022-3", "amount": 0, "contractType": "" }, { "period": "2022-4", "amount": 0, "contractType": "" }, { "period": "2022-5", "amount": 3688413, "contractType": "DURACIÓN INDEFINIDA" }, { "period": "2022-6", "amount": 3688413, "contractType": "DURACIÓN INDEFINIDA" }, { "period": "2022-7", "amount": 3688413, "contractType": "DURACIÓN INDEFINIDA" }, { "period": "2022-8", "amount": 3696329, "contractType": "DURACIÓN INDEFINIDA" }, { "period": "2022-9", "amount": 3946329, "contractType": "DURACIÓN INDEFINIDA" }, { "period": "2022-10", "amount": 3696329, "contractType": "DURACIÓN INDEFINIDA" }, { "period": "2022-11", "amount": 3696329, "contractType": "DURACIÓN INDEFINIDA" }, { "period": "2022-12", "amount": 4008829, "contractType": "DURACIÓN INDEFINIDA" } ], "calculatedValues": [ { "period": "2022-1", "amount": 0 }, { "period": "2022-2", "amount": 0 }, { "period": "2022-3", "amount": 0 }, { "period": "2022-4", "amount": 0 }, { "period": "2022-5", "amount": 3688413 }, { "period": "2022-6", "amount": 3688413 }, { "period": "2022-7", "amount": 3688413 }, { "period": "2022-8", "amount": 3696329 }, { "period": "2022-9", "amount": 3946329 }, { "period": "2022-10", "amount": 3696329 }, { "period": "2022-11", "amount": 3696329 }, { "period": "2022-12", "amount": 4008829 } ], "parameters": [ { "name": "Calcular Estadisticos sin corregir Lagunas", "value": false }, { "name": "Porcentaje sobre mínimo", "value": 0 }, { "name": "Porcentaje castigo sobre mínimo", "value": 0 }, { "name": "Solo Contratos Indefinidos", "value": true }, { "name": "Solo Contratos Vigentes", "value": true }, { "name": "Lagunas Inicio", "value": 4 }, { "name": "Lagunas Intermedias", "value": 7 }, { "name": "Lagunas Fin", "value": 4 } ], "validations": [ { "name": "Maximo Lagunas", "value": true }, { "name": "Meses Ultimo Empleador", "value": true }, { "name": "Contrato Indefinido Vigente", "value": true }, { "name": "Sueldo Minimo", "value": true } ], "discountCalculations": [ ], "statistics": { "originalBlankPeriods": 4, "calculatedBlankPeriods": 4, "mean": 2509115.33, "standardDeviation": 1777123.64 } } ] }, { "source": "AFC", "depthLevel": "Client", "data": [ { "originalValues": [ ], "calculatedValues": [ { "period": "2022-1", "amount": 0 }, { "period": "2022-2", "amount": 0 }, { "period": "2022-3", "amount": 0 }, { "period": "2022-4", "amount": 0 }, { "period": "2022-5", "amount": 3464955 }, { "period": "2022-6", "amount": 3464955 }, { "period": "2022-7", "amount": 3464955 }, { "period": "2022-8", "amount": 3472824 }, { "period": "2022-9", "amount": 3721324 }, { "period": "2022-10", "amount": 3472824 }, { "period": "2022-11", "amount": 3472824 }, { "period": "2022-12", "amount": 3783449 } ], "parameters": [ { "name": "Calcular Estadisticos sin corregir Lagunas", "value": false }, { "name": "Porcentaje sobre mínimo", "value": 0 }, { "name": "Porcentaje castigo sobre mínimo", "value": 0 }, { "name": "Solo Contratos Indefinidos", "value": true }, { "name": "Solo Contratos Vigentes", "value": true }, { "name": "Lagunas Inicio", "value": 4 }, { "name": "Lagunas Intermedias", "value": 7 }, { "name": "Lagunas Fin", "value": 4 } ], "validations": [ { "name": "Maximo Lagunas", "value": true }, { "name": "Meses Ultimo Empleador", "value": true }, { "name": "Contrato Indefinido Vigente", "value": true }, { "name": "Sueldo Minimo", "value": true } ], "discountCalculations": [ { "variable": "AFP", "value": 0.07 }, { "variable": "Isapre", "value": 0.12 }, { "variable": "AFC Seguro Cesantia", "value": 0.006 } ], "statistics": { "calculatedBlankPeriods": 4, "mean": 2359842.87, "standardDeviation": 1671718.89 } } ] }, { "source": "DJ1887", "depthLevel": "Employer", "data": [ ] }, { "source": "CTE_Honorarios", "depthLevel": "Client", "data": [ { "originalValues": [ { "period": "202302", "amount": 0 }, { "period": "202301", "amount": 0 }, { "period": "202212", "amount": 0 }, { "period": "202211", "amount": 0 }, { "period": "202210", "amount": 0 }, { "period": "202209", "amount": 0 }, { "period": "202208", "amount": 0 }, { "period": "202207", "amount": 0 }, { "period": "202206", "amount": 0 }, { "period": "202205", "amount": 0 }, { "period": "202204", "amount": 0 }, { "period": "202203", "amount": 739587 } ], "calculatedValues": [ { "period": "202302", "amount": 0 }, { "period": "202301", "amount": 0 }, { "period": "202212", "amount": 0 }, { "period": "202211", "amount": 0 }, { "period": "202210", "amount": 0 }, { "period": "202209", "amount": 0 }, { "period": "202208", "amount": 0 }, { "period": "202207", "amount": 0 }, { "period": "202206", "amount": 0 }, { "period": "202205", "amount": 0 }, { "period": "202204", "amount": 0 }, { "period": "202203", "amount": 739587 } ], "parameters": [ { "name": "Calcular Estadisticos sin corregir Lagunas", "value": false }, { "name": "Lagunas Inicio", "value": 4 }, { "name": "Lagunas Intermedias", "value": 7 }, { "name": "Lagunas Fin", "value": 4 } ], "validations": [ { "name": "Maximo Lagunas", "value": false }, { "name": "Ultimos Meses Honorarios", "value": false }, { "name": "Sueldo Minimo", "value": true } ], "discountCalculations": [ ], "statistics": { "calculatedBlankPeriods": 11, "mean": 61632.25, "standardDeviation": 204411.05 } } ] } ], "consolidatedIncome": [ { "accountCode": "110", "accountCodeDesc": "Honorarios y Remuneracion de Directores", "calculatedValues": [ { "period": "1", "amount": 0 }, { "period": "2", "amount": 0 }, { "period": "3", "amount": 0 }, { "period": "4", "amount": 0 }, { "period": "5", "amount": 0 }, { "period": "6", "amount": 0 }, { "period": "7", "amount": 0 }, { "period": "8", "amount": 0 }, { "period": "9", "amount": 0 }, { "period": "10", "amount": 0 }, { "period": "11", "amount": 0 } ], "parameters": [ { "name": "Eliminacion Extremos", "value": true } ], "statistics": { "calculatedBlankPeriods": 11, "extremesElimination": true, "mean": 0, "standardDeviation": 0, "confidenceValue": 0.5, "zvalue": 0, "confidenceInterval": [ 0, 0 ] } }, { "accountCode": "161", "accountCodeDesc": "Sueldos, pensiones y otros similares", "calculatedValues": [ { "period": "1", "amount": 0 }, { "period": "2", "amount": 0 }, { "period": "3", "amount": 0 }, { "period": "4", "amount": 0 }, { "period": "5", "amount": 3464955 }, { "period": "6", "amount": 3464955 }, { "period": "7", "amount": 3472824 }, { "period": "8", "amount": 3721324 }, { "period": "9", "amount": 3472824 }, { "period": "10", "amount": 3472824 } ], "parameters": [ { "name": "Eliminacion Extremos", "value": true }, { "name": "Consolidación Sueldos", "value": 4, "sources": [ "AFC", "DJ1887" ] } ], "statistics": { "calculatedBlankPeriods": 4, "extremesElimination": true, "mean": 2106970.92, "standardDeviation": 1721869.8, "confidenceValue": 0.5, "zvalue": 0, "confidenceInterval": [ 2106970.92, 2106970.92 ] } } ], "incomeStatementsProjection": { "statementYear": 2023, "statementData": [ { "accountCode": "110", "accountCodeDesc": "Honorarios y remuneracion de directores", "accountValue": 131820.4, "accountSign": "+", "pastYears": [ { "year": 2022, "value": 333468, "weight": 0.75 }, { "year": 2021, "value": 317800, "weight": 0.25 }, { "year": 2020, "value": 0, "weight": 0.25 } ], "currentYear": { "year": 2023, "value": 0, "weight": 0.2, "validation": [ ] }, "pastValuesWeight": 0.8, "projectedMethodCode": 0, "projectedMethodDesc": "Promedio ponderado actual y periodos anteriores" }, { "accountCode": "161", "accountCodeDesc": "Sueldos, pensiones y otros similares", "accountValue": 8548219, "accountSign": "+", "pastYears": [ { "year": 2022, "value": 11313719, "weight": 0.75 }, { "year": 2021, "value": 26257382, "weight": 0.25 }, { "year": 2020, "value": 0, "weight": 0.25 } ], "currentYear": { "year": 2023, "value": 5056730, "weight": 0.2, "validation": [ ] }, "pastValuesWeight": 0.8, "projectedMethodCode": 0, "projectedMethodDesc": "Promedio ponderado actual y periodos anteriores" } ] }, "results": [ { "accountId": "1", "accountName": "annualIncomeBeforeTaxes", "accountAlias": "Base Imponible", "accountValue": 8680039.4 }, { "accountId": "2", "accountName": "IncomeTaxes", "accountAlias": "Impuesto Global Complementario", "accountValue": 0 }, { "accountId": "3", "accountName": "healthInsuranceAmount", "accountAlias": "Seguro de Salud", "accountValue": 1604315 }, { "accountId": "4", "accountName": "retirementoFundAmount", "accountAlias": "Monto AFP", "accountValue": 6299 }, { "accountId": "5", "accountName": "unemploymentInsuranceAmount", "accountAlias": "Monto AFC", "accountValue": 10 }, { "accountId": "6", "accountName": "annualIncomeAfterTaxes", "accountAlias": "Ingreso Anual despues de impuestos", "accountValue": 8680039.4 }, { "accountId": "7", "accountName": "monthlyIncome", "accountAlias": "Ingreso Mensual", "accountValue": 723336.62 } ] }